Running Cost Result

Estimated Annual & Daily Running Cost Summary

Voyage Cargo Calculator
Back
Vessel Information
LadyGona
2250000.0
3.67
0.03
0.005
Running Cost Summary
Cost Title Annual IRR Costs (Billion IRR) Annual AED Costs Annual USD Costs Daily Costs (USD)
Marine Crew 550.24 897498.50 244550.00 670.00
Catering 68.99 112522.20 30660.00 84.00
Mission / Ancillary 16.51 26924.95 7336.50 20.10
Management Fee 6.75 11010.00 3000.00 8.22
IT 45.00 73400.00 20000.00 54.79
Maintenance & Repairs 123.19 200932.50 54750.00 150.00
Agency & Port 22.50 36700.00 10000.00 27.40
Fuel 251.30 409902.30 111690.00 306.00
Dry-Dock 135.00 220200.00 60000.00 164.38
Certification 34.88 56885.00 15500.00 42.47
P&I 78.75 128450.00 35000.00 95.89
H&M 78.75 128450.00 35000.00 95.89
Other Costs 7.03 11459.33 3122.43 8.55
Grand Total 1412.12 2303324.78 627608.93 1719.48
Total (without fuel) 1160.82 1893422.48 515918.93 1413.48
Cost Distribution Treemap (USD - Yearly)
Annual Cost Breakdown (USD - Yearly)
Cost Distribution (USD - Yearly)
Notes / Explanation