Running Cost Result

Estimated Annual & Daily Running Cost Summary

Voyage Cargo Calculator
Back
Vessel Information
LadyGona
2350000.0
3.67
0.03
0.005
Running Cost Summary
Cost Title Annual IRR Costs (Billion IRR) Annual AED Costs Annual USD Costs Daily Costs (USD)
Marine Crew 571.84 893037.80 243334.55 666.67
Catering 72.05 112522.20 30660.00 84.00
Mission / Ancillary 17.16 26791.13 7300.04 20.00
Management Fee 7.05 11010.00 3000.00 8.22
IT 47.00 73400.00 20000.00 54.79
Maintenance & Repairs 128.66 200932.50 54750.00 150.00
Agency & Port 28.20 44040.00 12000.00 32.88
Fuel 321.66 502331.25 136875.00 375.00
Dry-Dock 141.00 220200.00 60000.00 164.38
Certification 47.00 73400.00 20000.00 54.79
P&I 35.25 55050.00 15000.00 41.10
H&M 28.20 44040.00 12000.00 32.88
Other Costs 7.19 11228.72 3059.60 8.38
Grand Total 1445.20 2256973.61 614979.18 1684.87
Total (without fuel) 1123.54 1754642.36 478104.18 1309.87
Cost Distribution Treemap (USD - Yearly)
Annual Cost Breakdown (USD - Yearly)
Cost Distribution (USD - Yearly)
Notes / Explanation